Preparing Models
Q1 2026 financials · FY 2025 reserves
| Calculated Value | Evidence | ||
|---|---|---|---|
Market capitalization | Unavailable | Enter a CAD share price to calculate valuation. | |
Enterprise value | Unavailable | Enter a CAD share price to calculate valuation. | |
Price / AFF (quarter × 4) | Unavailable | Enter a CAD share price to calculate valuation. | |
EV / AFF (quarter × 4) | Unavailable | Enter a CAD share price to calculate valuation. | |
Price / FCF (quarter × 4) | Unavailable | Enter a CAD share price to calculate valuation. | |
FCF yield (quarter × 4) | Unavailable | Enter a CAD share price to calculate valuation. | |
Dividend yield (quarter × 4) | Unavailable | Enter a CAD share price to calculate valuation. | |
EV / PDP reserves (FY 2025) | Unavailable | Enter a CAD share price to calculate valuation. | |
EV / 1P reserves (FY 2025) | Unavailable | Enter a CAD share price to calculate valuation. | |
EV / 2P reserves (FY 2025) | Unavailable | Enter a CAD share price to calculate valuation. | |
Enter a CAD share price to calculate valuation.
The price stays only in this open worksheet and resets on reload. It is not saved, shared, exported, or sent to a server.
For research and education only. Review the official source before relying on a calculation. Company-level financial and reserve values are never allocated to a map selection.
Q1 2026 · FY 2025
| Reviewed Value | Period | Basis or Unavailable Reason | Review | Evidence | |
|---|---|---|---|---|---|
Period-end common shares | 2,085.71 M shares | Q1 2026 | Company-reported period-end common shares outstanding. | Human verified | |
Net debt | CAD $16,153M | Q1 2026 | BarrelTrace balance-sheet calculation. | Human verified | |
Adjusted funds flow | CAD $4,374M | Q1 2026 | Company-reported non-GAAP adjusted funds flow. | Human verified | |
Free cash flow | CAD $3,119M | Q1 2026 | BarrelTrace calculation from same-quarter filing inputs. | Human verified | |
Dividends paid | CAD $1,224M | Q1 2026 | BarrelTrace quarter-from-year-to-date calculation. | Human verified | |
PDP reserves | 10,207 MMBOE | FY 2025 | NI 51-101 · company gross · before royalties · forecast prices and costs | Human verified | |
1P reserves | 15,910 MMBOE | FY 2025 | NI 51-101 · company gross · before royalties · forecast prices and costs | Human verified | |
2P reserves | 20,750 MMBOE | FY 2025 | NI 51-101 · company gross · before royalties · forecast prices and costs | Human verified | |